FOUR DIRECTIONS INSTITUTE

Project Remaining Cost

HOME
GRANT REQUEST MAIN PAGE
GRANT SUMMARY
GRANT PROPERTY
PROJECT COST
PROPOSAL SUMMARY
SITE ANALYSIS
NEED
USERS
COMMUNITY ENHANCEMENT
THE INSTITUTE

 

    Four Directions Institute is currently constructing its new campus at Hesperia Lake, Hesperia, California.  Phase I of the project is approximately 75% complete and 86% funded.  Completing this phase will necessitate the securing of an additional $100,000 in capital grant funding.
 

Soft Costs

 

Steeno Design

     

$35,000

  Architect, Engineering, Fees, Plans      
  All other soft costs paid for or completed      
Off-Site Work All off-site work paid for or completed      
Site Prep All site prep paid for or completed      
Utilities All utilities paid for or completed      
Concrete       13,000
  Slabs, sidewalks   4,000  
  Light weight 20X12 domes   3,000  
  20X18 domes   4,000  
  50x17 kiva   2,000  
Steel       13,000
  Rebar 20X12 domes   1,000  
  20X18 domes   4,000  
  50X17 kiva   3,000  
  Restrooms   1,000  
  Mesh 20X12 domes (5@$100)   500  
  20X18 domes (6@$100)   600  
  50X17 kiva   1,400  
  Restrooms   500  
Stairs None      
Masonry All masonry paid for or completed      
Plumbing       $4,000
  Fixtures Restrooms (6 toilets @ $300)   1,800  
  (6 sinks @ $200)   1,200  
  Misc   1,000  
Lumber Paid for      
Fire Protection Not applicable      
Roof       16,000
  Restrooms (2 @ $2,000)   4,000  
  Kiva   12,000  
Hardware       5,000
  Rough Paid for or completed      
  Finish   5,000  
Electrical       11,000
  Rough Plan changes   3,000  
  Fixtures (40 lights @ $25)   1,000  
  (100 outlets @ $10)   1,000  
  Telephone/Television   3,000  
  Underground - Paid for or completed      
  Computer   3,000  
H.V.A.C.       6,500
  A/C Heating   5,000  
  Wood stoves (4 @ $125)   500  
  Ventilating   1,000  
Insulating       16,000
  Polyurethane (11 domes @ $800)   9,000  
  (2 restrooms @ $1,000)   2,000  
  Kiva   5,000  
Sewer       4,000
  Septic   4,000  
Windows       500
  Windows   500  
Doors       4,000
  15 @ $200    3,000  
  2 @ $500   1,000  
Lath and Plaster Not applicable      
Cabinets       1,000
Flooring Paid for or completed      
Tile/Marble/Formica Not applicable      
Bath Not applicable      
Painting Not applicable      
Fencing (not included in totals)     35,000
  Straw hay bales   20,000  
  Rebar   5,000  
  Gunite   5,000  
  Cedar posts (40 @ $25)   1,000  
  Footings   4,000  
Asphalt Not applicable      
Appliances Not applicable      
Landscape Paid for      
Labor & Overhead       72,000
  Direct Labor   24,000  
  Overhead   48,000  
Contingency        
 

Total

       

$201,000